
F-120
8. Acquisition of AEG Power Solutions B.V. (continued)
Transaction expense related to the acquisition
In accordance with IFRS 3 (2004) transaction costs directly attributable to the acquisition are included in the cost
of the acquisition. The Company incurred acquisition-related costs of €4.2 million primarily relating to external
legal fees and due diligence costs.
The aggregate cost of the acquisition is therefore €414.0 million.
Identifiable assets acquired and liabilities assumed on acquisition are as follows:
In thousands of Euro
before
acquisition date
Purchase Price allo-
cation
adjustments
after
acquisition date
Assets
Goodwill .................................................................. - 102,452 102,452
Other intangible assets ............................................. 10,815 284,933 295,748
Property, plant and equipment ................................. 24,271 6,960 31,231
Other non current financial assets............................ 1,554 - 1,554
Deferred tax assets ................................................... 4,869 (4,869) -
Inventories................................................................ 66,575 6,054 72,629
Trade and other receivables ..................................... 80,389 - 80,389
Prepayments............................................................. 5,559 - 5,559
Cash and cash equivalents........................................ 56,519 - 56,519
Assets classified as held for sale .............................. 14,394 11,536 25,930
Total......................................................................... 264,945 407,066 672,011
Liabilities
Employee benefits.................................................... 23,171 (1,491) 21,680
Deferred tax liabilities.............................................. 3,370 76,263 79,633
Provisions................................................................. 8,419 - 8,419
Loan and borrowings – current ................................ 8,863 - 8,863
Deferred income....................................................... 38,389 - 38,389
Trade and other payables ......................................... 61,103 - 61,103
Income tax liabilities................................................ 26,560 - 26,560
Liabilities classified as held for sale ........................ 13,339 - 13,339
Total 183,214 74,772 257,986
Total net identifiable assets...................................... 81,731 332,294 414,025
The goodwill is attributable mainly to the skills and technical capability of AEG Power Solutions's workforce.
Kommentare zu diesen Handbüchern