
F-66
Consolidated Statement of Changes in Equity for the Year 2009
Attributable to equity holders of the Company
In thousands of euro
Share
capital
Share
premium
Translation
reserve
Reserve
for own
shares
Retained
earnings
Total
Equity
Balance at 21 May 2008 to 31 December
2009
- - - - - -
Total comprehensive income for the pe-
riod 21 May to 31 December 2008
18,865 18,865
Transactions with owners, recorded di-
rectly in equity
Contributions by and distributions to own-
ers
Issue of 7,500,000 ordinary redeemable
Founding shares
10 10
Redemption of 1,250,000 ordinary re-
deemable Founding shares
(2) (2)
Issue of 25,000,000 ordinary redeemable
shares
225,000 225,000
Costs of shares issued (12,560) (12,560)
Total contributions by and distributions to
owners
212,448 212,448
Balance at 31 December 2008
1
212,448 - - 18,865 231,313
Comprehensive income / (loss) for the
year to 31 December 2009
86 (27,076) (26,990)
Contributions by and distributions to own-
ers
Redemption of 2,916,420 ordinary re-
deemable shares
(29,399) (29,399)
Exercised warrants (25,000 ordinary
shares issued)
216 216
Issue of 9,604,465 class A shares 93,644 93,644
Issue of 9,604,465 class B shares 93,644 93,644
Treasury shares (1,250,000 class A and
1,250,000 class B shares)
24,375 (24,375) -
Total transaction with owners 182,480 86 (24,375) (27,067) 131,115
Balance at 31 December 2009 394,928 86 (24,375) (8,211) 362,428
The accompanying notes are an integral part of these consolidated financial statements.
1
In 2009, the accounting treatment of warrants has been revised as required under IAS 32. The effect of the change was to reclassify the
proceeds of the Initial Public Offering of the company attributable to the warrants from equity to a liability, and subsequently to measure
this liability through the income statement based on the market value of the warrants. This is reflected in the Company's 2009 annual report
by adjusting the 2008 comparatives.
Kommentare zu diesen Handbüchern