
F-28
7. Acquisition of AEG Power Solutions BV (continued)
Identifiable assets acquired and liabilities assumed on acquisition are as follows:
In millions of euro
Before acqui-
sition date
Purchase Price
allocation
After acquisi-
tion date
Assets
Goodwill .............................................................. - 102.452 102.452
Other intangible assets ......................................... 10.815 284.933 295.748
Property, plant and equipment ............................. 24.271 6.960 31.231
Other non-current financial assets........................ 1.554 - 1.554
Deferred tax assets ............................................... 4.869 (4.869) -
Inventories............................................................ 66.575 6.054 72.629
Trade and other receivables ................................. 80.389 - 80.389
Prepayments......................................................... 5.559 - 5.559
Cash and cash equivalents.................................... 56.519 - 56.519
Assets held for sale .............................................. 14.394 11.536 25.930
Total .................................................................... 264.945 407.066 672.011
Liabilities
Employee benefits................................................ 23.171 (1.491) 21.680
Deferred tax liabilities.......................................... 3.370 76.263 79.633
Provisions............................................................. 8.419 - 8.419
Loans and borrowings.......................................... 8.863 - 8.863
Deferred income................................................... 38.389 - 38.389
Trade and other payables ..................................... 61.103 - 61.103
Income tax liabilities............................................ 26.560 - 26.560
Liabilities held for sale......................................... 13.339 - 13.339
Total .................................................................... 183.214 74.772 257.986
Total net identifiable assets ............................... 81.731 332.294 414.025
The goodwill is attributable mainly to the skills and technical capability of the workforce of AEG PS.
Kommentare zu diesen Handbüchern